HomeMy WebLinkAbout2660406 - Other Assessments - Generation Vs. Consumption StudyValentin Software GmbH
Created with PV*SOL premium 2024 (R6)
01/09/2026
Documentation
Customer Details
Company TH Mushrooms Ltd
Customer Number
Contact person
Address Killycarnan,
Scotstown,
Co. Monaghan.
Phone
Fax
E-Mail
Project Data
Project Name TH Mushrooms Ltd
Offer no.
Project Designer David Beirth
Address Killycarnan,
Scotstown,
Co. Monaghan.
Lennon Solar
Monasterboice, Co. Louth
A92 C652
Ireland
Project Description:
Commercial Farm
Project Name: TH Mushrooms Ltd
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 1 of 14 Created with PV*SOL premium 2024 (R6)
Project Overview
Figure: Overview Image, 3D Design
PV System
3D, Grid-connected PV System with Electrical Appliances and Battery Systems
Climate Data Dublin Airport, IRL (2001 - 2020)
Values source Meteonorm 8.2
PV Generator Output 70 kWp
PV Generator Surface 302.6 m²
Number of PV Modules 140
Number of Inverters 1
No. of battery systems 1
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 2 of 14 Created with PV*SOL premium 2024 (R6)
Figure: Schematic diagram
Production Forecast
Production Forecast
PV Generator Output 70.00 kWp
Spec. Annual Yield 1,007.38 kWh/kWp
Performance Ratio (PR) 89.88 %
Yield Reduction due to Shading 6.0 %
PV Generator Energy (AC grid) with battery 69,413 kWh/Year
Direct Own Use 38,557 kWh/Year
Clipping at Feed-in Point 0 kWh/Year
Grid Export 30,856 kWh/Year
Own Power Consumption 55.5 %
CO₂ Emissions avoided 32,050 kg / year
Level of Self-sufficiency 78.7 %
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 3 of 14 Created with PV*SOL premium 2024 (R6)
Financial Analysis
Your Gain
Total investment costs 113,450.00 €
Internal Rate of Return (IRR) 21.81 %
Amortization Period 4.6 Years
Electricity Production Costs 0.0773 €/kWh
Energy Balance/Feed-in Concept Surplus Feed-in
The results have been calculated with a mathematical model calculation from Valentin Software GmbH (PV*SOL algorithms). The
actual yields from the solar power system may differ as a result of weather variations, the efficiency of the modules and inverter,
and other factors.
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 4 of 14 Created with PV*SOL premium 2024 (R6)
Set-up of the System
Overview
System Data
Type of System 3D, Grid-connected PV System with Electrical Appliances
and Battery Systems
Climate Data
Location Dublin Airport, IRL (2001 - 2020)
Values source Meteonorm 8.2
Resolution of the data 1 h
Simulation models used:
- Diffuse Irradiation onto Horizontal Plane Hofmann
- Irradiance onto tilted surface Hay & Davies
Module Areas
1. Module Area - Open Area (Map Section)-Area South
PV Generator, 1. Module Area - Open Area (Map Section)-Area South
Name Open Area (Map Section)-Area South
PV Modules 140 x JKM500N-60HL4-V (v1)
Manufacturer Jinko Solar
Inclination 30 °
Orientation Southwest 205 °
Installation Type Mounted - Open Space
PV Generator Surface 302.6 m²
Figure: 1. Module Area - Open Area (Map Section)-Area South
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 5 of 14 Created with PV*SOL premium 2024 (R6)
Horizon Line, 3D Design
Figure: Horizon (3D Design)
Inverter configuration
Configuration 1
Module Area Open Area (Map Section)-Area South
Inverter 1
Model Sigen PV 80M1-HYA (v2)
Manufacturer Sigenergy
Quantity 1
Sizing Factor 87.5 %
Configuration MPP 1: 2 x 12
MPP 2: 2 x 12
MPP 3: 2 x 12
MPP 4: 2 x 12
MPP 5: 2 x 11
MPP 6: 2 x 11
AC Mains
AC Mains
Number of Phases 3
Mains voltage between phase and neutral 230 V
Displacement Power Factor (cos phi) +/- 1
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 6 of 14 Created with PV*SOL premium 2024 (R6)
Battery Systems
Battery System - Group 1
Model Sigen PV 80M1-HYA + BAT 108.0
(0.5C) (v1)
Manufacturer Sigenergy
Quantity 1
Battery Inverter
Type of Coupling DC intermediate circuit coupling
Nominal output 80 kW
Battery
Manufacturer Sigenergy
Model SigenStack BAT 12.0 (v1)
Quantity 9
Battery Energy 108.5 kWh
Battery Type Lithium iron phosphate
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 7 of 14 Created with PV*SOL premium 2024 (R6)
Simulation Results
Results Total System
PV System
PV Generator Output 70.00 kWp
Spec. Annual Yield 1,007.38 kWh/kWp
Performance Ratio (PR) 89.88 %
Yield Reduction due to Shading 6.0 %
PV Generator Energy (AC grid) with battery 69,413 kWh/Year
Direct Own Use 38,557 kWh/Year
Clipping at Feed-in Point 0 kWh/Year
Grid Export 30,856 kWh/Year
Own Power Consumption 55.5 %
CO₂ Emissions avoided 32,050 kg / year
Appliances
Appliances 49,000 kWh/Year
Standby Consumption (Inverter) 5 kWh/Year
Total Consumption 49,005 kWh/Year
covered by PV power with battery 38,557 kWh/Year
covered by grid 10,448 kWh/Year
Solar Fraction 78.7 %
Battery System
Charge at beginning 109 kWh
Battery Charge (PV System) 21,364 kWh/Year
Battery Energy for the Covering of Consumption 20,256 kWh/Year
Battery discharge into the grid 0 kWh/Year
Losses due to charging/discharging 919 kWh/Year
Losses in Battery 298 kWh/Year
Cycle Load 2.4 %
Service Life >20 Years
Level of Self-sufficiency
Total Consumption 49,005 kWh/Year
covered by grid 10,448 kWh/Year
Level of Self-sufficiency 78.7 %
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 8 of 14 Created with PV*SOL premium 2024 (R6)
Figure: Production Forecast with consumption
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 9 of 14 Created with PV*SOL premium 2024 (R6)
Cash flow
Cash flow
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 10 of 14 Created with PV*SOL premium 2024 (R6)
Plans and parts list
Circuit Diagram
Figure: Circuit Diagram
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 11 of 14 Created with PV*SOL premium 2024 (R6)
Overview plan
Figure: Overview plan
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 12 of 14 Created with PV*SOL premium 2024 (R6)
Dimensioning Plan
Figure: Open Area (Map Section) - Area South
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 13 of 14 Created with PV*SOL premium 2024 (R6)
String Plan
Figure: Open Area (Map Section) - Area South
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6
Lennon Solar
TH Mushrooms Ltd
Valentin Software GmbH
Page 14 of 14 Created with PV*SOL premium 2024 (R6)
Parts list
Parts list
# Type Item number Manufacturer Name Quantity Unit
1 PV Module Jinko Solar JKM500N-60HL4-V 140 Piece
2 Inverter Sigenergy Sigen PV 80M1-HYA 1 Piece
3 Battery System Sigenergy Sigen PV 80M1-HYA +
BAT 108.0 (0.5C)
1 Piece
4 Components Feed-in Meter 1 Piece
5 Components House connection 1 Piece
6 Components Bidirectional meter
with integrated
dynamic feed-in
control
1 Piece
7 Components Circuit Breaker Fire
Shunt
6 Piece
REC
E
I
V
E
D
:
1
9
/
0
9
/
2
0
2
6